Jupiter [discussion]

Don’t know how well this will read from my
Mobile, but this is how I’ve been tracking the NAV.

Anything listed moves, otherwise I keep flat at last valuation as I generally take that private companies should be priced on the cautious side and follow suit with that.

That said, some of their earlier positions have gone well since IPO, so here’s hoping the remaining go well too :rofl:

I reckon Starling and Klarna are due a rerate upwards, and we should see the Dec NAV shortly.

Tempted to top up at these levels, but everything seems to be having their January sales right now it’s difficult to choose…

Not too bad an RNS today…

Summary

Tue, 1st Feb 2022 14:06

RNS Number : 3557A
Chrysalis Investments Limited
01 February 2022

The information contained in this announcement is restricted and is not for publication, release or distribution in the United States of America, any member state of the European Economic Area (other than to professional investors in Belgium, Denmark, the Republic of Ireland, Luxembourg, the Netherlands, Norway and Sweden), Canada, Australia, Japan or the Republic of South Africa.

01 February 2022

Chrysalis Investments Limited (the “Company”)

Portfolio Update

The Company is pleased to confirm that the sale of its shareholding in Embark Group Limited to Scottish Widows Group Limited, a subsidiary of Lloyds Banking Group plc has now completed. The Company has received net cash proceeds of £57.2m for the sale, which represents a cash-on-cash return of 2.1x from the date of the Company’s initial investment in July 2019.

Does anyone else think CHRY is a bargain right now?

Taken at face value, from launch Nov 2018, you would have seen a 72% return, and it is trading at a 27% discount.

I monitor the NAV, and adjust by the market movement of any listed positions:

Its not a ‘perfect’ calculation by any means, but it does give a reasonable estimate for today.

In fact, if I plug in the end of Dec 2021 figures, I get a NAV of 242 towards the end of 2021:

There are factors which will change the unlisted valuations - but none of these should be material as would require an RNS release. Any changes in base interest rates, whilst normally a negative factor for growth companies, should actually be beneficial to the likes of Starling and Klarna, that make up 40% of the NAV.

Right now I believe this is undervalued roughly 15-20%, something not seen since early 2020, and another good entry point.

Ok so I was out by 1.8% but not so bad. Now to revise my current estimate calculation :upside_down_face:

Summary

Net Asset Value

The Company announces that as at 31 December 2021 the unaudited net asset value (“NAV”) per ordinary share was 237.86 pence.

The above NAV calculation is based on the Company’s issued share capital as at 31 December 2021 of 572,483,160 ordinary shares of no par value.

December’s NAV represents an 5.6% decrease since September 2021. The following investee companies were the most significant drivers of NAV movement in the quarter:

· Starling Bank Limited (“Starling”) - where growth in deposits continues to be very robust. In addition, comparable companies have seen strong share price performances, as expectations of increasing base rates have led to optimism over likely profit upgrades in the sector;
· wefox Holding AG (“Wefox”) - which exhibited exceptional growth during 2021, partly driven by recent M&A;
· Klarna Holding AB (“Klarna”) - despite strong growth continuing into the third quarter, where year-to-date Gross Merchandise Volume (“GMV”) growth over the first nine months of 2021 was 63% in US dollar terms, with the US growing at over 300%, the valuation has been modestly reduced. This reflects weakness in certain comparative companies’ valuations; and
· THG plc (“THG”) and Wise plc (“Wise”) - which saw share price falls of 55% and 30% respectively.

I’ve been researching private equity trusts which would add something different to my existing exposure through SMT and RCP. CHRY’s on my shortlist and it’s tempting at the current discount but it may be too concentrated for my liking. I’m leaning towards a fund of funds like HVPE. :thinking:

I like the potential of its two key holdings. Two that should do well through interest rate rises. Similarly if you are looking for others, I would look at UKW and possibly ignore HGEN and TLEP for now.

I think I’m going to go with one of the wider private equity funds like HVPE, HGT or PIN once I’ve been through their annual reports with a fine-tooth comb. Information on performance fees is relatively opaque, so working out comparable total costs is giving me a bit of a headache. I will be taking a close look at UKW, JLEN, TRIG, BSIF etc eventually to decide which would be the best fit.

Anyone else buying the dip on CHRY?

The last NAV was 208(21 March 2022), and currently trading at 146p. I can only see Klarna and Starling doing well with inflation/interest rate rises(40% of NAV), so picked up some more as think this is a good buying opportunity long term.

In fact a lot of good Trusts are at a discount atm.

I have just added JUP to one of my pies as it just looked good value long term. Current average of 179.9 looks good right now.

Not concerned with say this - “Jupiter has lost its way and risks takeover”.

On review of CHRY - the current market price seems to be valuing in a lot of failure so could be a good entry point…

Full RNS hidden below, but to summarise after the significantly discounted Klarna fundraising, the NAV was discounted to 179.5p, and CHRY trades around 105p, so representing around a 40% discount. The RNS also states that 45% of the portfolio is profitable, and they have access to 105m of liquid assets, with a mcap currently around 600m.

Assuming everything as it is are all valued fairly in the NAV, the market is almost pricing the unprofitable growth companies to mostly fail. A stark contrast to some of the write ups earlier in 2021 through multiple independent channels recommending this private investment trust.

11th July 2022 RNS

Mon, 11th Jul 2022 13:17

RNS Number : 0427S
Chrysalis Investments Limited
11 July 2022

The information contained in this announcement is restricted and is not for publication, release or distribution in the United States of America, any member state of the European Economic Area (other than to professional investors in the Republic of Ireland), Canada, Australia, Japan or the Republic of South Africa.

11 July 2022

Chrysalis Investments Limited (“Chrysalis” or the “Company”)

Portfolio Update

Today, the Company can report that Klarna Holding AB (“Klarna”) has announced an $800m funding round that values the company at $6.65 billion post new money.

The round, which was larger than anticipated, was led by Sequoia Capital and has been undertaken at a valuation that represents a material discount to the Company’s current carrying value of the asset. Other investors in the round include Silver Lake and Commonwealth Bank of Australia, both existing investors, and new investors such as Mubadala Investment Company and the Canadian Pension Plan Investment Board.

The Company’s Investment Adviser believes the current valuation to be very attractive, and the Company has therefore committed to its pro-rata entitlement of $8.7 million. Consequently, the Company will not suffer any dilution of its holding because of this funding round.

The Company first invested in Klarna in August 2019 at a post-money valuation of $5.5 billion, with an EV/Sales multiple of approximately 6.7x. In 2019, Klarna generated revenues of $753m and a +20% rate of growth. The company had a very strong market position in the Nordics and Germany but had not fully proven its ability to penetrate some of the largest ecommerce markets globally, including the US, UK and Asia.

Since our initial investment, Klarna has achieved the following milestones:

· Revenues have grown from $753 million in 2019 to $1.6 billion in 2021 (+112%).

· Gross Merchandise Volume (GMV) processed has increased by $45 billion (to $80 billion).

· The number of Global Active Users has increased from 60 million to 150 million (+150%).

· The number of users in the US has increased to 27 million (+700%).

· The number of merchants using Klarna has increased from 130k to 400k (+167%).

· 10 new markets have been entered and Klarna is now present in 45 countries globally.

· The company has acquired Pricerunner, Hero, Inspirock, APPRL and Stocard.

· A global partnership with Stripe was announced in October 2021 giving access to millions more small-to-medium sized businesses.

Over the past three years, Klarna has grown into a global payments business with a dominant market position in several territories. The company’s rate of growth has accelerated, and the customer and merchant base has expanded materially. Innovative products and services have continued to be rolled out across new and growing verticals such as travel, event ticketing, beauty, and high-frequency verticals such as pharmacy and grocery.

The current valuation of $6.7 billion implies an EV/Sales multiple of approximately 3.0x; this represents a discount of over 30% to Affirm’s EV/Sales multiple and a 55% derating versus our initial entry valuation. Some investors view Affirm as Klarna’s closest listed peer.

Richard Watts (co-portfolio manager) comments:

‘‘The current funding round does not reflect Klarna’s progress since our initial investment, it reflects the very attractive terms that providers of capital are demanding against the current macroeconomic backdrop. We remain extremely positive on the outlook and potential of this business and believe that Klarna now has sufficient capital to reach profitability, whilst continuing to grow strongly.’’

Company Update

As announced on 23 May 2022, the Company’s net asset value (“NAV”) per ordinary share was 211.76p as of 31 March 2022.

It is estimated that the revised valuation of the Company’s investment in Klarna due to this funding round, along with the movement of listed assets and FX post-period end, would result in a decrease in the NAV per ordinary share of approximately 32p as compared to the Company’s last reported NAV per ordinary share. The resulting NAV would therefore be 179.50p

Note that 45% of the portfolio is currently profitable and 51% of the portfolio is now either profitable or has sufficient cash to reach profitability. The remaining 44% of the portfolio, excluding cash, has approximately 15 months of runway without raising further capital.

Cash Update

As of 7 July 2022, the Company held approximately £51m of cash. In addition, the Company also has significant further liquidity available, most notably its holdings in listed assets, which currently total approximately £64m.

Personally, this is a hold for me, as I’m saving up a bigger cash buffer, other wise I would continue to drip in up to 5% of my monthly investments as see value in a lot of Investment Trusts, especially once inflation settles down these should recover.

Not a tip :grimacing: